Annual
report 2020

Consolidated Statement Of Cash Flows

(in PLN millions)

Note 12 months ended
31 December 2020
12 months ended
31 December 2019
Restated
(see Notes 2.2, 33.4)
OPERATING ACTIVITIES
Net income 46 82
Adjustments to reconcile net income to cash from operating activities
Gains on disposal of assets 8 (61) (270)
Depreciation, amortisation and impairment of property, plant and equipment, intangible assets and right-of-use assets 9,11,12,13.1 2,945 2,84
Finance costs, net 18 342 308
Income tax 26.1 16 25
Change in provisions and allowances (150) 74
Operational foreign exchange and derivatives gains, net (10) (1)
Change in working capital
(Increase)/decrease in inventories, gross (5) 29
Decrease in trade receivables, gross 14.1 383 367
(Increase)/decrease in contract assets, gross 14.2 26 (18)
Increase in contract costs 14.3 (46) (75)
Decrease in trade payables (64) (67)
Increase/(decrease) in contract liabilities 14.4 (1) 24
Increase in prepaid expenses and other receivables (22) (96)
Increase/(decrease) in other payables 16.2 (33) 9
Interest received 33 40
Interest paid and interest rate effect paid on derivatives, net (370) (386)
Exchange rate effect received on derivatives, net 2
Income tax paid (26) (27)
Net cash provided by operating activities 3,005 2,858
INVESTING ACTIVITIES
Payments for purchases of property, plant and equipment and intangible assets 11,12 (2,015) (2,272)
Investment grants received 16.2 177 136
Investment grants paid to property, plant and equipment and intangible assets suppliers 16.2 (221) (153)
Exchange rate effect received on derivatives economically hedging capital expenditures, net 10 5
Proceeds from sale of property, plant and equipment and intangible assets 60 500
Cash paid for subsidiaries, net of cash acquired 4 (75) (132)
Payments on other financial instruments, net (3)
Net cash used in investing activities (2,064) (1,919)
FINANCING ACTIVITIES
Repayment of long-term loans from related party 21 (17)
Repayment of lease liabilities 21 (421) (361)
Decrease in revolving credit line and other debt 21 (568) (826)
Exchange rate effect received on derivatives hedging debt, net 21 58
Net cash used in financing activities (989) (1,146)
Net change in cash and cash equivalents (48) (207)
Effects of exchange rate changes on cash and cash equivalents 2
Cash and cash equivalents at the beginning of the period 22 404 611
Cash and cash equivalents at the end of the period 22 358 404

Search results